Ask Question
5 October, 00:51

Consider a sequential pay CMO that is backed by 60 mortgages with average balance of $100,000 each. The mortgages have monthly payments with WAM = 15 years and WAC = 4%. There is a servicing fee of 0.6% and prepayment is according to 100% PSA. There are two tranches in this CMO: tranch A issued for $3,000,000 and tranche B issued for $3,000,000. How much cash flow do investors in tranche A receive in the first month?

+4
Answers (1)
  1. 5 October, 03:06
    0
    Total cash flows received = $ 34,000

    Explanation:

    Cash flows received in first month = Servicing fees of 0.6% on the outstanding balance + interest for 1 month on the oustanding balance + repayment of 0.2% of the principal

    Outstanding balance of tranche A investors = $3,000,000

    Hence service fees received = 0.6% x $3,000,000 = $18,000

    Interest for one month = WAC x $3,000,000 x 1 / 12 (Rate x Principal x time in year) = 4% x $3,000,000 x 1 / 12 = $ 10,000

    Repayment of 0.2% principla = 0.2% x $3,000,000 = $ 6,000

    Total cash flows received = $ 18,000 + $ 10,000 + $ 6,000 = $ 34,000
Know the Answer?
Not Sure About the Answer?
Find an answer to your question ✅ “Consider a sequential pay CMO that is backed by 60 mortgages with average balance of $100,000 each. The mortgages have monthly payments ...” in 📘 Business if you're in doubt about the correctness of the answers or there's no answer, then try to use the smart search and find answers to the similar questions.
Search for Other Answers