Ask Question
27 February, 11:13

Ted Corporation expects to generate free-cash flows of $200,000 per year for the next five years. Beyond that time, free cash flows are expected to grow at a constant rate of 5 percent per year forever. If the firms average cost of capital is 15 percent, the market value of the firms debt is $500,000, and Nico has a half million shares of stock outstanding, what is the value of Ted stock?

+5
Answers (1)
  1. 27 February, 14:40
    0
    The value of Ted stock is $2.43

    Explanation:

    Free cash flow From Year 1 to 5 = $200000

    Cash Flow Year 6 = 200000*1.05

    = $210000

    This cash flow is expected to grow forever, so the terminal value can be caluclated at Year 5 of the above perptuity by Gordon Growth model

    Terminal Cash FLow Value at Year 5 = 210000 / (15% - 5%)

    = $2100000

    Present Value of above stream

    = 200000*PVIFA (5 yr, 15%) + 2100000*PVIF (5 yr, 15%)

    = $200000*3.352 + $2100000*0.497

    = $1714100

    Value of equity = Present Value of Firm - Value of debt

    = $1714100 - $500000

    = $1214100

    Number of shares = 500000

    Value per share = $1214100/500000

    = $2.43

    Therefore, The value of Ted stock is $2.43
Know the Answer?
Not Sure About the Answer?
Find an answer to your question ✅ “Ted Corporation expects to generate free-cash flows of $200,000 per year for the next five years. Beyond that time, free cash flows are ...” in 📘 Business if you're in doubt about the correctness of the answers or there's no answer, then try to use the smart search and find answers to the similar questions.
Search for Other Answers