Ask Question
16 May, 20:09

Wildhorse Company's income statement for the year ended December 31, 2017, contained the following condensed information. Service revenue $842,000

Operating expenses (excluding depreciation) $626,000

Depreciation expense 61,000

Loss on sale of equipment 27,000 714,000

Income before income taxes 128,000

Income tax expense 40,000

Net income $88,000

Wildhorse's balance sheet contained the following comparative data at December 31.

2017 2016

Accounts receivable $37,000 $56,000

Accounts payable 39,000 33,000

Income taxes payable 4,100 8,400

(Accounts payable pertains to operating expenses.)

Required:

a. Prepare the operating activities section of the statement of cash flows using the direct method.

+1
Answers (1)
  1. 16 May, 21:28
    0
    Cash flow from operating activities

    Cash Receipts from Customers 861,000

    Cash Paid to Suppliers and Employees (605,000)

    Cash Generated from Operations 256,000

    Taxation Paid (44,300)

    Net Cash from Operating Activities 211,700

    Explanation:

    Cash flow from operating activities

    Cash Receipts from Customers 861,000

    Cash Paid to Suppliers and Employees (605,000)

    Cash Generated from Operations 256,000

    Taxation Paid (44,300)

    Net Cash from Operating Activities 211,700

    Cash Receipts from Customers

    Open a Total Trade Receivables Account and Obtain the Cash Receipts as follows

    Debit:

    Accounts receivable $56,000

    Service revenue $842,000

    Totals $898,000

    Credit:

    Accounts receivable $37,000

    Cash (Balancing figure) $861,000

    Totals $898,000

    Cash Paid to Suppliers and Employees

    Operating expenses (excluding depreciation) 626,000

    Loss on Sale of equipment (27,000)

    Total Relevant Expenses 599,000

    Adjust for Working Capital Items:

    Increase in Accounts payable (39,000-33,000) 6,000

    Cash Paid to Suppliers and Employees 605,000

    Taxation Paid

    Open a Total Trade Receivables Account and Obtain the Cash Receipts as follows:

    Debit:

    Cash (Balancing Figure) 44,300

    Income taxes payable 4,100

    Totals 48,400

    Credit:

    Income taxes payable 8,400

    Income tax expense 40,000

    Totals 48,400
Know the Answer?
Not Sure About the Answer?
Find an answer to your question ✅ “Wildhorse Company's income statement for the year ended December 31, 2017, contained the following condensed information. Service revenue ...” in 📘 Business if you're in doubt about the correctness of the answers or there's no answer, then try to use the smart search and find answers to the similar questions.
Search for Other Answers