Ask Question
19 November, 08:00

Business Solutions's second-quarter 2020 fixed budget performance report for its computer furniture operations follows. The $162,290 budgeted expenses include $113,710 in variable expenses for desks and $14,580 in variable expenses for chairs, as well as $34,000 fixed expenses. The actual expenses include $35,500 fixed expenses. List fixed and variable expenses separately. Fixed Budget Actual Results Variances Desk sales (in units) 137 143 Chair sales (in units) 54 62 Desk sales $ 178,100 $ 184,470 $ 6,370 F Chair sales 27,000 31,930 4,930 F Total expenses 162,290 171,220 8,930 U Income from operations $ 42,810 $ 45,180 $ 2,370

Prepare a flexible budget performance report that shows any variances between budgeted results and actual results.

+1
Answers (1)
  1. 19 November, 10:05
    0
    First we find thebudgeted unit sales values and then multiply with the actual units to get the flexible sales value. We do the similar operations for the expenses and then do the calculations. If the actual revenue is greater than flexible budget revenue then it is favorable but if actual expenses are more then they are unfavorable.

    Explanation:

    Business Solutions

    Fixed Budget Actual Result Variance

    Desks Units 137 143

    Chair sales (in units) 54 62

    Desk sales $ 178,100 $ 184,470 $ 6,370 F

    Chair sales 27,000 31,930 4,930 F

    Total expenses 162,290 171,220 8,930 U

    Income from operations $ 42,810 $ 45,180 $ 2,370

    Business Solutions

    Flexible Budget Performance Report

    Second-Quarter 2020

    Flexible Budget Actual Results Variance (F / UNfav)

    Desks ($ 178,100 / 137) 143

    185900 $ 184,470 1430 Unfav

    Chairs (27,000/54) 62

    31000 31930 930 Fav

    Variable Expenses 135430 135720 290 unfav

    Desk Sales (113710/137) * 143

    118690

    Chair sales ($14,580 / 54) (62)

    16740

    Add Fixed $34,000 $35,500 1,500 (unfav)

    Income from Operation 47470 45180 2290 unfav
Know the Answer?
Not Sure About the Answer?
Find an answer to your question ✅ “Business Solutions's second-quarter 2020 fixed budget performance report for its computer furniture operations follows. The $162,290 ...” in 📘 Business if you're in doubt about the correctness of the answers or there's no answer, then try to use the smart search and find answers to the similar questions.
Search for Other Answers