Ask Question
25 January, 11:28

Nathan Herrmann has completed the basic format to be used in preparing the statement of cash flows (indirect method) for CEO Consultants.

Purchase of equipment $220,000

Increase in inventory 30,000

Increase in prepaid rent 10,000

Payment of dividends 40,000

Depreciation expense 20,000

Increase in accounts receivable 60,000

Increase in accounts payable 10,000

Loss on sale of land 7,000

Net income 70,000

Repayment of notes payable 50,000

Cash received from the sale of land 3,000

Issuance of common stock 250,000

Prepare the statement of cash flows for CEO Consultants using the indirect method.

+3
Answers (1)
  1. 25 January, 13:12
    0
    Answer and Explanation:

    The preparation of the cash flow statement is shown below:

    Cash Flow From Operating Activities

    Net Income $70,000

    Add: Depreciation expenses $20,000

    Add: Loss on Sale of Land $7,000

    Add: Increase in Accounts Payable $10,000

    Less: Increase in accounts receivable - $60,000

    Less: Increase in prepaid rent - $10,000

    Less: Increase in inventory - $30,000

    Cash Flow Provided by Operating Activities $7,000 (A)

    Cash Flow From Investing Activities

    Purchase of equipment - $220,000

    Cash received from the sale of land $3,000

    Cash Flow Used by Investing Activities - $217,000 (B)

    Cash Flow from Financing Activities

    Payment of dividends - $40,000

    Repayment of notes payable - $50,000

    Issuance of common stock $250,000

    Cash Flow Provided by Financing Activities $160,000 (C)

    Net Decrease in Cash - $50,000 (A + B + C)

    Add: Cash at the beginning of the period $95,000

    Cash at the end of the period $45,000

    We considered the all three activities of the cash flow statements
Know the Answer?
Not Sure About the Answer?
Find an answer to your question ✅ “Nathan Herrmann has completed the basic format to be used in preparing the statement of cash flows (indirect method) for CEO Consultants. ...” in 📘 Business if you're in doubt about the correctness of the answers or there's no answer, then try to use the smart search and find answers to the similar questions.
Search for Other Answers