Ask Question
11 July, 14:18

The Real Estate Products Division of McKenzie Co. is operated as a profit center. Sales for the division were budgeted for 2019 at $1,250,000. The only variable costs budgeted for the division were cost of goods sold ($610,000) and selling and administrative ($80,000). Fixed costs were budgeted at $130,000 for the cost of goods sold, $120,000 for selling and administrative, and $95,000 for noncontrollable fixed costs.

Actual results for these items were:

Sales $1,175,000

Cost of goods sold Variable 545,000

Fixed 140,000

Selling and administrative Variable 82,000

Fixed 100,000

Noncontrollable fixed 105,000

Prepare a responsibility report for the Real Estate Products Division for 2019.

+2
Answers (1)
  1. 11 July, 15:13
    0
    Answer and Explanation:

    The Preparation of responsibility report for the Real Estate Products Division is following below:-

    Particulars Budgeted Actual Difference Favorable/

    Unfavorable

    Sales $1,250,000 $1,175,000 $75,000 Unfavorable

    (Sales of Budgeted - Actual)

    Variable cost ($610,000) $545,000 $65,000 Favorable

    (variable cost of Budgeted - Actual)

    Selling and

    administration ($80,000) $82,000 $2,000 Unfavorable

    (selling and admin. of Budgeted - Actual)

    Total variable

    cost $690,000 $627,000 $63,000 Favorable

    Contribution

    margin $560,000 $548,000 $12,000 Unfavorable

    (Sales - Total variable cost)

    Fixed cost

    Cost of goods

    sold $130,000 $140,000 $10,000 Unfavorable

    Selling and

    administration $120,000 $100,000 $20,000 Favorable

    Total fixed cost $250,000 $240,000 $10,000 Favorable

    (Fixed cost of goods sold + Selling and administration and the difference of these two)

    Net operating

    income $310,000 $308,000 $2,000 Unfavorable

    Therefore to reach the net operating income we will simply deduct the Contribution margin and total fixed cost.
Know the Answer?
Not Sure About the Answer?
Find an answer to your question ✅ “The Real Estate Products Division of McKenzie Co. is operated as a profit center. Sales for the division were budgeted for 2019 at ...” in 📘 Business if you're in doubt about the correctness of the answers or there's no answer, then try to use the smart search and find answers to the similar questions.
Search for Other Answers