Ask Question
12 September, 06:54

Tropetech Inc. has an expected net operating profit after taxes, EBIT (1 - T), of $2,400 million in the coming year. In addition, the firm is expected to have net capital expenditures of $360 million, and net operating working capital (NOWC) is expected to increase by $45 million. How much free cash flow (FCF) is Tropetech Inc. expected to generate over the next year? $2,715 million $43,481 million $2,085 million $1,995 million Tropetech Inc.'s FCFs are expected to grow at a constant rate of 3.90% per year in the future. The market value of Tropetech Inc.'s outstanding debt is $11,510 million, and its preferred stocks' value is $6,394 million. Tropetech Inc. has 675 million shares of common stock outstanding, and its weighted average cost of capital (WACC) equals 11.70%.

+4
Answers (1)
  1. 12 September, 08:31
    0
    The computation is shown below:

    The free cash flow is

    = Expected net operating profit after taxes - net capital expenditure - net operating working capital

    = $2,400 million - $360 million - $45 million

    = $1,995 million

    Now the total firm value is

    = Free cash flow : (cost of capital - growth rate)

    = $1,995 million : (11.70% - 3.90%)

    = $1,995 million : 7.8%

    = $25,576.92 million

    Now the intrinsic value of equity is

    = Total firm value - outstanding debt - preferred stock

    = $25,576.92 million - $11,510 million - $6,394 million

    = $7,672.92 million

    And, the intrinsic value per share

    = $7,672.92 million : 675 million shares

    = $11.37 per share
Know the Answer?
Not Sure About the Answer?
Find an answer to your question ✅ “Tropetech Inc. has an expected net operating profit after taxes, EBIT (1 - T), of $2,400 million in the coming year. In addition, the firm ...” in 📘 Business if you're in doubt about the correctness of the answers or there's no answer, then try to use the smart search and find answers to the similar questions.
Search for Other Answers