Ask Question
11 March, 13:26

You have been asked to estimate the market value of an apartment complex that is producing annual net operating income of $44,500. Four highly similar and competitive apartment properties within two blocks of the subject prop - erty have sold in the past three months. All four offer essen - tially the same amenities and services as the subject. All were open-market transactions with similar terms of sale. All were financed with 30-year fixed-rate mortgages using 70 percent debt and 30 percent equity. The sale prices and estimated first year net operating incomes were as follows:

Comparable 1: Sales price $500,000; NOI $55,000

Comparable 2: Sales price $420,000; NOI $50,400

Comparable 3: Sales price $475,000; NOI $53,400

Comparable 4: Sales price $600,000; NOI $69,000

What is the indicated value of the subject property using direct capitaliation?

+3
Answers (1)
  1. 11 March, 14:43
    0
    Answer: indicated value of the subject property using direct capitaliation is = $390,351 = $390,000

    Explanation:The abstracted going-in capitalization rates from the four properties will be calculated using

    The going-in cap rate which is first-year net operating income (NOI) divided by the initial investment or purchase price

    For Comparable 1: 55,000 / 500,000 = 0.110

    Comparable 2: 50,400/420,000 = 0.120

    Comparable 3: 53,400 / 475,000=0.112

    Comparable 4: 69,000/600,000 = 0.115

    Calculate the Simple Ave. we have 0.110+0.120+0.112+0.115/4 = 0.114

    The simple average of the four comparable cap rates is 0.114. Therefore the indicated value of the subject property is $390, 351 gotten from

    ($44,500 / 0.114) = $390,351 = $390,000
Know the Answer?
Not Sure About the Answer?
Find an answer to your question ✅ “You have been asked to estimate the market value of an apartment complex that is producing annual net operating income of $44,500. Four ...” in 📘 Business if you're in doubt about the correctness of the answers or there's no answer, then try to use the smart search and find answers to the similar questions.
Search for Other Answers