Ask Question
27 June, 12:27

Ply-Disc makes Frisbee-type plastic discs. Each 12 inch diameter plastic disc has the following manufacturing costs

Direct material $1.67

Direct labor 0.56

Variable overhead 0.72

Fixed overhead 1.80

Total unit cost 4.75

For the coming year, Play Disc expects to make 300,000 plastic discs, an to sell 285,000 of them. Budgeted beginning inventory is units is 16,000 with unit cost of $4.75. (There are no beginning or ending inventories of work in process). Calculat the total budgeted cost of units produced for Play Dosc for the coming year. Show the cost of direct materials, direct labor, and overhead. And prepare a cost of goods sold budget for Play Disc for the year.

+2
Answers (1)
  1. 27 June, 16:23
    0
    The total budgeted cost of units produced $1,425,000

    Explanation:

    Total unit cost includes all the manufacturing costs like material, labor and overhead. It is used to calculating the inventory value.

    As there is no beginning and ending inventory of work in process. The given beginning and ending inventory is Finished goods inventory.

    Beginning Inventory = 16,000 units x $4.75 per unit = $76,000

    Total Budgeted cost =

    Unit produced = 300,000 units

    Cost of Goods sold Budget

    Direct material $501,000

    Direct labor $168,000

    Variable overhead $216,000

    Fixed overhead $540,000

    Total Manufacturing cost $1,425,000

    Add: Beginning Finished goods inventory $76,000

    Less: Ending Finished goods inventory $147,250

    Cost of Goods Sold $1,353,750

    Workings:

    Direct material = $1.67 x 300,000 units = $501,000

    Direct labor = $0.56 x 300,000 units = $168,000

    Variable overhead = $0.72 x 300,000 units = $216,000

    Fixed overhead = $1.80 x 300,000 units = $540,000

    Total Budgeted cost = $501,000 + $168,000 + $216,000 + $540,000 = 1,425,000

    Ending Finished goods inventory = Beginning Finished goods inventory + Production in the period - Sales in the period = 16,000 + 300,000 - 285,000 = 31,000 units

    Value of Ending Finished goods inventory = 31,000 units x 4.75 = $147,250
Know the Answer?
Not Sure About the Answer?
Find an answer to your question ✅ “Ply-Disc makes Frisbee-type plastic discs. Each 12 inch diameter plastic disc has the following manufacturing costs Direct material $1.67 ...” in 📘 Business if you're in doubt about the correctness of the answers or there's no answer, then try to use the smart search and find answers to the similar questions.
Search for Other Answers